Ipo – Eskimo Pie Corporation
Essay Preview: Ipo – Eskimo Pie Corporation
Report this essay
Ipo – Eskimo Pie Corporation – Term Papers – Business 25/8/13 12:33 AM
Ipo – Eskimo Pie Corporation
Eskimo Pie Corporation
Introduction
Reynolds Metals is the majority owner of the ice scream company Eskimo Pie Corpo- ration and has decided to sell this company. Nestle Foods provided the highest offer of $61 Million. Due to delays of the NestlÐ1â€TMs purchase, Reynolds Metals has take into consideration the IPO proposal of David Clark, president of Eskimo Pie Corpora- tion, rather than selling the company to Nestle Foods (Case Study, 2001).
This analysis will identify the current value of the company at a stand-alone value and explain why Nestle Food would want to buy this company and the synergies in- volved for their reasoning. We will also discuss who will benefit if Reynolds Metals were to sell to Nestle or were to create an IPO. Finally we will provide a recommen- dation for Reynolds Metals that will be most beneficial to the company financial needs.
Stand-Alone Value
There are many valuation methods that could be used to evaluate this company. Finding a method that valuates the stand-alone value is difficult. The stand-alone val- ue should be dependent upon the firmâ€TMs own assets and projected future income. We decided to evaluate this company based upon two methods: The Discounted Cash Flow Method and the Comparable Companies Method.
Discounted Cash Flow Method takes the forecast free cash flows during forecasted horizon. Then we estimate the cost of capital (weighted average cost of capital) and estimate continuing value (value after forecast horizon). The future value is discount- ed to the present value. We than add back cash ($13 Million) and non-current assets and deduct total debt. With the information provided several assumptions had to be made to obtain reasonable values (life period of 30-years, Capital expenditures not to exceed $1 million dollars, depreciation to stay constant at $1.15 Million and a dis- counted rate of 10%). Based on our analysis, the company has a stand-alone value of $51 Million at the end of fiscal year end 1990 with a net present value of cash flows of $33 million that does not include the cash and non-current assets a cash of and non- current assets.
The greatest risk using Discounted Cash Flow Method is all the assumptions that were made. Without knowing and having complete information this method could report underestimated or overstatement figures.
The second method we used to analyze the firmâ€TMs value was the Comparable
Ipo – Eskimo Pie Corporation – Term Papers – Business 25/8/13 12:33 AM
Companies Method. As shown in Table 1, we used the historical figures as of 1990 and Goldmans Sachâ€TMs Projections. With an average of 22.8 times the value, Eski- mo Pie has a value of $57 million at the fiscal year end of 1990. The Comparable Com- panies Method is more accurate then the Discounted Cash Flow Method because as- sumptions are not being used and the companyâ€TMs value is compared to industry values. The risk of using this method is that the value is subject to short-term fluctua- tions and assumes all companies can generate the same growth.
Table 1
Other methods not considered are the Book Value Method and Economic Method. Book Value Method does not take in to consideration the market value of the compa- ny. Eskimo Pie true value is based on the name of the product and not the historical value of assets. Eskimo Pie generates high cash and does not need to invest in fixed assets to create growth.
Nestle Foods
The purpose of NestlÐ1â€TMs proposal of $61 Million is to consolidate its current op- eration Drumstick with Eskimo Pie operations. Buying Eskimo Pie will lower over- head cost by eliminating Eskimo Pie management, utilizing existing facilities, and eliminating sublicensing costs (Case Study, 2001).
The purchase price is larger then the both of our stand-alone analysis because Nestle Foods is most likely projecting the value at discounted rate based on combined cash flows from both Drumstick and Eskimo Pie operations. Nestle is valuing the compa- ny based on acquisition synergy (Case Study, 2001).
By combining the company value on a stand-alone basis of future cash flow (non-syn- ergistic buyer) with the cash flows related to the apparent synergistic