Pages • 1
Synergy Value of Suitwars VALUATION MERGERS AND ACQUISITIONSSUITWARSQ1. What is the value of Synergies?The DCF ValuationWe took the individual valuation of both JOS and MW and then calculated the Synergy value by combining them both.Estimated future cash flows = (Discounted present value of Terminal value)= $1238.32M(JOS) and $450.88M(MW) Total value = $1688.89MTerminal Value of JOS+ MW +.