Pages • 1
Discounted Cash Flow Valuation 1. Construct a pro forma income statement from 2013 to 2019 and a pro forma balancesheet from 2013 to 2018 containing projections for Teuer’s financials. Use theforecasting parameters provided in Exhibit 10 of the case. Templates are provided to youin the supplementary case material (see spreadsheets “Teuer IS Pro Forma” and.